MeridianLink® Reports First Quarter 2023 Results

Revenues of $77.1 Millions grow 6% year-over-year

COSTA MESA (California), May 02, 2023–(BUSINESS WIRE)–MeridianLink, Inc. (NYSE: MLNK), a leading provider of modern software platforms for financial institutions and consumer reporting agencies, today announced financial results for the first quarter ended March 31, 2023.

“Our solid first quarter revenue performance highlights the continued strength of our multi-product platform, MeridianLink® One,” said Nicolaas Vlok, chief executive officer of MeridianLink. The cross-sell capability and configurable platform are in high demand to create seamless lending experiences. Due to this ongoing demand, revenue increased 6% to $77.1m, and revenue from lending software solutions grew 18% to $58.0m, accounting for 75%. We believe that this performance was a great achievement, and it would not have been possible without the dedication of our entire MeridianLink team.”

Quarterly financial highlights:

Revenue of $77.1 millions, an increase by 6% over the previous year
Operating income is $1.7 million or 2% of revenues and non-GAAP operating profit is $9.9 millions or 13%.
A net loss of (5.7) million dollars, or 7% of revenue. Adjusted EBITDA is $24.9 million dollars, or 32% revenue.
Cash flows from operating of $67.8 millions and free cash flow $58.3million for the last 12 month period

Business and Operational Highlights

MeridianLink welcomes Suresh Balasubramanian to the role of Chief Marketing Officer, and Dean Germeyer to that of Chief Customer Officer. This added leadership expertise will help us capture more market share and better engage with our customers in our support, service, and customer success teams.
The Company announced yet another impressive list of logo and cross sell wins. A financial holding company chose MeridianLink One to configure the multiple lending needs of its sub banks on a unified platform; FedChoice Federal Credit Union added MeridianLink® Insight to make faster, well-informed business decisions to improve its member experience; and a global fintech partner leveraged MeridianLink® Consumer to quickly launch its credit card offering at scale.
MeridianLink enhanced our MeridianLink® Collect integration with SWBC to provide a more automated, modern collections strategy to customers in the midst of demanding financial conditions.
In response to evolving customer needs, MeridianLink launched a new comprehensive deposit growth solution through the integration of MeridianLink® Engage and MeridianLink® Opening. Customers can easily capture more deposit opportunities with personalized, relevant communications and frictionless accounts opening.

Business Outlook

According to information available as of May 2, 2023 the Company updates its financial guidance for 2023 and issues second-quarter financial guidance.

Second Quarter Fiscal Year 2023

Full Year 2023

Conference Call Information

MeridianLink will host a conference to discuss its first quarter results on May 2, 2023 at 2:00 pm Pacific Time (5:00 pm Eastern Time). You can access the conference call by dialing either (888) 396-8149 from North America, toll-free, or (416) 764 8646 for participants local with Conference ID 13121811. A live webcast of the conference call can be accessed from the investor relations page of MeridianLink’s website at ir.meridianlink.com. A replay of the webcast is available at the website immediately following the conclusion. There will be a telephonic playback available on Thursday, May 9th, 2023 until 8:59 PM Pacific Time (11,59 PM Eastern Time). The Playback Passcode is 121811.

About MeridianLink

MeridianLink® (NYSE: MLNK), headquartered in Costa Mesa, California, powers digital lending and account opening for financial institutions and provides data verification solutions for consumer reporting agencies. MeridianLink’s scalable, cloud-based platforms help customers build deeper relationships with consumers through data-driven, personalized experiences across the entire lending life cycle.

MeridianLink enables customers to accelerate revenue growth, reduce risk, and exceed consumer expectations through seamless digital experiences. Its partner marketplace supports hundreds of integrations for tailored innovation. For more than 20 years, MeridianLink has prioritized the democratization of lending for consumers, businesses, and communities. Learn more at www.meridianlink.com.

Non-GAAP Financial Measures

To supplement the financial measures presented in accordance with generally accepted accounting principles, or GAAP, we provide certain non-GAAP financial measures, such as adjusted EBITDA and adjusted EBITDA margin; non-GAAP operating income (loss); non-GAAP net income (loss); non-GAAP cost of revenue; non-GAAP sales and marketing expenses; non-GAAP research and development expenses; non-GAAP general and administrative expenses; and free cash flow. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Rather, we believe that these non-GAAP financial measures, when viewed in addition to and not in lieu of our reported GAAP financial results, provide investors with additional meaningful information to assess our financial performance and trends, enable comparison of financial results between periods, and allow for greater transparency with respect to key metrics utilized internally in analyzing and operating our business. The following definitions are provided:

Non-GAAP operating income (loss): GAAP operating income (loss), excluding the impact of share-based compensation, employer payroll taxes on employee stock transactions, restructuring related costs, and sponsor and third-party acquisition-related costs.
Non-GAAP net income (loss): GAAP net income (loss), excluding the impact of share-based compensation, employer payroll taxes on employee stock transactions, restructuring related costs sponsor and third-party acquisition-related costs, and the effect of income taxes on non-GAAP items. The effects of income taxes on non-GAAP items reflect a fixed long-term projected tax rate of 24%.

The Company employs a structural long-term projected non-GAAP income tax rate of 24% for greater consistency across reporting periods, eliminating effects of items not directly related to the Company’s operating structure that may vary in size and frequency. This long-term projected non-GAAP income tax rate is determined by analyzing a mix of historical and projected tax filing positions, assumes no additional acquisitions during the projection period, and takes into account various factors, including the Company’s anticipated tax structure, its tax positions in different jurisdictions, and current impacts from key U.S. legislation where the Company operates. We will reevaluate this tax rate, as necessary, for significant events such as significant alterations in the U.S. tax environment, substantial changes in the Company’s geographic earnings mix due to acquisition activity, or other shifts in the Company’s strategy or business operations.
Adjusted EBITDA: net income (loss) before interest expense, taxes, depreciation and amortization, share-based compensation expense, employer payroll taxes on employee stock transactions, restructuring related costs, sponsor and third-party acquisition related costs, and deferred revenue reductions from purchase accounting for acquisitions prior to the adoption of ASU 2021-08, “Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers,” which we early adopted on January 1, 2022 on a prospective basis. As of March 31, 2023, the remaining deferred revenue from acquisitions prior to the adoption of ASU 2021-08 was less than $0.1 million, which will be recognized on a straight line basis through December 31, 2023.
Non-GAAP cost of revenue: GAAP cost of revenue, excluding the impact of share-based compensation, employer payroll taxes on employee stock transactions, and amortization of developed technology.
Non-GAAP operating expenses: GAAP operating expenses, excluding the impact of share-based compensation, employer payroll taxes on employee stock transactions, and depreciation and amortization, as applicable.
Free cash flow: GAAP cash flow from operating activities less GAAP purchases of property and equipment (Capital Expenditures) and capitalized costs related to developed technology (Capitalized Software).

Reconciliations to comparable GAAP financial measures are available in the accompanying schedules, which are posted as part of this earnings release on our website. No reconciliation is provided with respect to certain forward-looking non-GAAP financial measures as the GAAP measures are not accessible on a forward-looking basis. We cannot reliably predict all necessary components or their impact to reconcile such financial measures without unreasonable effort. The events necessitating a non-GAAP adjustment are inherently unpredictable and may have a significant impact on our future GAAP financial results.

Forward-Looking Statements

This release contains, and our above-referenced conference call and webcast will contain, statements which are not historical facts and are considered forward-looking within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Generally, these statements can be identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “seeks,” “should,” “will,” and variations of such words or similar expressions, although not all forward-looking statements contain these identifying words. Further, statements describing our strategy, outlook, guidance, plans, intentions, or goals are also forward-looking statements. These forward-looking statements reflect our predictions, expectations, or forecasts, including, but not limited to, statements regarding, and guidance with respect to, our strategy, our future financial and operational performance, future economic conditions, our strategic initiatives, including anticipated benefits and integration of an acquisition, our restructuring plan, including expected associated timing, benefits, and costs, our development or delivery of new or enhanced solutions and anticipated results of those solutions for our customers, our market size and growth opportunities, our competitive positioning, projected costs, technological capabilities and plans, and objectives of management. Actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation, risks related to our business and industry, as well as those set forth in Item 1A. Risk Factors, or elsewhere, in our Annual Report on Form 10-K for the most recently ended fiscal year, any updates in our Quarterly Reports on Form 10-Q filed for periods subsequent to such Form 10-K, and our other SEC filings. These forward-looking statements are based on reasonable assumptions as of the date hereof. The plans, intentions, or expectations disclosed in our forward-looking statements may not be achieved, and you should not rely upon forward-looking statements as predictions of future events. We undertake no obligation, other than as required by applicable law, to update any forward-looking statements, whether as a result of new information, future events, or otherwise.

Condensed Consolidated Balance Sheets (unaudited) (in thousands, except share and per share data)

	As of
	March 31, 2023			December 31, 2022

Assets
Current assets:
Cash and cash equivalents	$	77,796		$	55,780
Accounts receivable, net		37,401			32,905
Prepaid expenses and other current assets		10,798			9,447
Escrow deposit		30,000			30,000
Total current assets		155,995			128,132
Property and equipment, net		3,891			4,245
Right of use assets		1,929			2,185
Intangible assets, net		285,412			297,475
Deferred tax assets, net		14,893			13,939
Goodwill		608,902			608,657
Other assets		4,784			4,524
Total assets	$	1,075,806		$	1,059,157

Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable	$	3,986		$	1,249
Accrued liabilities		34,102			32,500
Deferred revenue		34,090			16,945
Current portion of long-term debt, net of debt issuance costs		3,506			3,505
Total current liabilities		75,684			54,199
Long-term debt, net of debt issuance costs		422,526			423,404
Long-term deferred revenue		992			1,141
Other long-term liabilities		1,165			1,322
Total liabilities		500,367			480,066
Commitments and contingencies (Note 5)
Stockholders’ Equity
Preferred stock, $0.001 par value; 50,000,000 shares authorized; zero shares issued and outstanding at March 31, 2023 and December 31, 2022		—			—
Common stock, $0.001 par value; 600,000,000 shares authorized, 80,636,894 and 80,644,452 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively		132			128
Additional paid-in capital		626,905			621,396
Accumulated deficit		(51,598	)		(42,433	)
Total stockholders’ equity		575,439			579,091
Total liabilities and stockholders’ equity	$	1,075,806		$	1,059,157

Condensed Consolidated Statements of Operations (unaudited) (in thousands, except share and per share data)

	Three Months Ended March 31,
	2023			2022
Revenues, net	$	77,135		$	72,754
Cost of revenues:
Subscription and services		23,501			21,104
Amortization of developed technology		4,454			3,434
Total cost of revenues		27,955			24,538
Gross profit		49,180			48,216
Operating expenses:
General and administrative		22,555			18,187
Research and development		13,812			8,409
Sales and marketing		8,213			4,743
Acquisition related costs		—			2,283
Restructuring related costs		2,904			—
Total operating expenses		47,484			33,622
Operating (loss) income		1,696			14,594
Other (income) expense, net:
Other income		(470	)		(163	)
Interest expense, net		9,031			4,358
Total other expense, net		8,561			4,195
(Loss) income before (benefit from) provision for income taxes		(6,865	)		10,399

(Benefit from) provision for income taxes		(1,199	)		2,920
Net (loss) income	$	(5,666	)	$	7,479

Net (loss) income per share:
Basic	$	(0.07	)	$	0.09
Diluted	$	(0.07	)	$	0.09
Weighted average common stock outstanding:
Basic		80,659,978			79,974,071
Diluted		80,659,978			82,228,936

Net Revenues by Major Source (unaudited) (in thousands)

	Three Months Ended March 31,
	2023		2022
Subscription fees	$	66,405	$	63,469
Professional services		8,435		7,112
Other		2,295		2,173
Total	$	77,135	$	72,754

Net Revenues by Solution Type (unaudited) (in thousands)

	Three Months Ended March 31,
	2023			2022
Lending software solutions	$	58,001		$	49,167
Data verification software solutions		19,134			23,587
Total ⁽¹⁾	$	77,135		$	72,754
% Growth attributable to:
Lending software solutions		12	%
Data verification software		(6	)%
Total % growth		6	%

⁽¹⁾ % Revenue related to mortgage loan market:
Lending software solutions		11	%		7	%
Data verification software		61	%		70	%
Total % revenue related to mortgage loan market		24	%		28	%

Condensed Consolidated Statements of Cash Flows (unaudited) (in thousands)

	Three Months Ended March 31,
	2023			2022
Cash flows from operating activities:
Net (loss) income	$	(5,666	)	$	7,479
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization		14,531			12,905
Provision for expected credit losses		532			—
Amortization of debt issuance costs		235			484
Share-based compensation expense		4,891			3,808
Loss on disposal of fixed assets		—			135
Deferred income taxes		(1,198	)		2,679
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable		(5,028	)		(7,248	)
Prepaid expenses and other assets		(1,636	)		(460	)
Accounts payable		2,717			301
Accrued liabilities		1,706			194
Deferred revenue		16,997			14,586
Net cash provided by operating activities		28,081			34,863
Cash flows from investing activities:
Capitalized software additions		(1,924	)		(1,522	)
Purchases of property and equipment		(134	)		(419	)
Net cash used in investing activities		(2,058	)		(1,941	)
Cash flows from financing activities:
Repurchases of common stock		(3,490	)		—
Proceeds from exercise of stock options		594			179
Taxes paid related to net share settlement of RSUs		(24	)		—
Principal payments of long-term debt		(1,087	)		—
Net cash (used in) provided by financing activities		(4,007	)		179
Net increase in cash and cash equivalents		22,016			33,101
Cash and cash equivalents, beginning of period		55,780			113,645
Cash and cash equivalents, end of period	$	77,796		$	146,746

Supplemental disclosures of cash flow information:
Cash paid for interest	$	9,019		$	3,869
Cash paid for income taxes		50			44
Non-cash investing and financing activities:
Purchase price allocation adjustment related to income tax effects for StreetShares acquisition	$	245		$	—
Purchases of property and equipment included in accounts payable and accrued expenses		79			—
Share-based compensation expense capitalized to software additions		48			79
Excise taxes payable included in repurchases of common stock		9			—
Vesting of RSAs and RSUs		4			32
Initial recognition of operating lease liability		—			3,372
Initial recognition of operating lease right-of-use asset		—			2,627

Reconciliation from GAAP to Non-GAAP Results (unaudited) (in thousands, except share and per share data)

	Three Months Ended March 31,
	2023			2022

Operating income	$	1,696		$	14,594
Add: Share-based compensation expense		5,190			3,808
Add: Employer payroll taxes on employee stock transactions		126			145
Add: Restructuring related costs		2,904			—
Add: Sponsor and third-party acquisition related costs		—			2,288
Non-GAAP operating income	$	9,916		$	20,835
Operating margin		2	%		20	%
Non-GAAP operating margin		13	%		29	%


	Three Months Ended March 31,
	2023			2022

Net (loss) income	$	(5,666	)	$	7,479
Add: Share-based compensation expense		5,190			3,808
Add: Employer payroll taxes on employee stock transactions		126			145
Add: Restructuring related costs		2,904			—
Add: Sponsor and third-party acquisition related costs		—			2,288
Add: Income tax effect on non-GAAP items		(1,973	)		(1,498	)
Non-GAAP net (loss) income	$	581		$	12,222
Non-GAAP basic net (loss) income per share	$	0.01		$	0.15
Non-GAAP diluted net (loss) income per share		0.01			0.15
Weighted average shares used to compute Non-GAAP basic net income per share		80,659,978			79,974,071
Weighted average shares used to compute Non-GAAP diluted net income per share		82,538,596			82,228,936
Net (loss) income margin		(7	)%		10	%
Non-GAAP net income margin		1	%		17	%


	Three Months Ended March 31,
	2023			2022

Net (loss) income	$	(5,666	)	$	7,479
Interest expense		9,031			4,358
Taxes		(1,199	)		2,920
Depreciation and amortization		14,531			12,905
Share-based compensation expense		5,190			3,808
Employer payroll taxes on employee stock transactions		126			145
Restructuring related costs		2,904			—
Sponsor and third-party acquisition related costs		—			2,288
Deferred revenue reduction from purchase accounting for acquisitions prior to 2022		20			62
Adjusted EBITDA	$	24,937		$	33,965
Net (loss) income margin		(7	)%		10	%
Adjusted EBITDA margin		32	%		47	%

Reconciliation from GAAP to Non-GAAP Results (unaudited) (in thousands)

	Three Months Ended March 31,
	2023			2022

Cost of revenue	$	27,955		$	24,538
Less: Share-based compensation expense		853			965
Less: Employer payroll taxes on employee stock transactions		22			54
Less: Amortization of developed technology		4,454			3,434
Non-GAAP cost of revenue	$	22,626		$	20,085
Cost of revenue as a % of revenue		36	%		34	%
Non-GAAP cost of revenue as a % of revenue		29	%		28	%


	Three Months Ended March 31,
	2023			2022

General and administrative	$	22,555		$	18,187
Less: Share-based compensation expense		2,264			1,381
Less: Employer payroll taxes on employee stock transactions		51			32
Less: Depreciation expense		495			561
Less: Amortization of intangibles		9,582			8,910
Non-GAAP general & administrative	$	10,163		$	7,303
General and administrative as a % of revenue		29	%		25	%
Non-GAAP general and administrative as a % of revenue		13	%		10	%


	Three Months Ended March 31,
	2023			2022

Research and development	$	13,812		$	8,409
Less: Share-based compensation expense		1,783			1,077
Less: Employer payroll taxes on employee stock transactions		27			40
Non-GAAP research and development	$	12,002		$	7,292
Research and development as a % of revenue		18	%		12	%
Non-GAAP research and development as a % of revenue		16	%		10	%


	Three Months Ended March 31,
	2023			2022

Sales and marketing	$	8,213		$	4,743
Less: Share-based compensation expense		290			385
Less: Employer payroll taxes on employee stock transactions		26			19
Non-GAAP sales and marketing	$	7,897		$	4,339
Sales and marketing as a % of revenue		11	%		7	%
Non-GAAP sales and marketing as a % of revenue		10	%		6	%


	Three Months Ended March 31,
	2023			2022

Net cash provided by operating activities	$	28,081		$	34,863
Less: Capitalized software		1,924			1,522
Less: Capital expenditures		134			419
Free cash flow	$	26,023		$	32,922

View source version on businesswire.com: https://www.businesswire.com/news/home/20230502006064/en/

Contacts

Press Contact
Becky Frost
(714) 784-5839
[email protected]

Investor Relations Contact
Erik Schneider
(714) 332-6357
[email protected]

Pirates phenom Paul Skenes nonetheless has ‘steps he must take’ after comically dominant begin to season

Sports activities columnist took Caitlin Clark’s coronary heart gesture and made it icky

Taylor Swift followers assume new album tracks ‘ThanK you aIMee’ and ‘Cassandra’ are thinly veiled Kim Kardashian diss tracks

The way to Watch ESPN Stay For Free to Catch All of Your Favourite Sports activities Video games Anytime

China slaps anti-dumping levy on import of a US chemical amid rising commerce tensions

MeridianLink® Reports First Quarter 2023 Results